HOCHTIEF AG FX 1.25% SEP31 CALL EUR
DE000A2YN2V0
HOCHTIEF AktiengesellschaftCorporateEuroTLX
- Last price
- 86.49
- as of 08/10/2026
- Gross yield
- 4.38%
- Net yield
- 3.29%
- Maturity
- 03/09/2031
- 4y 10m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,526.72
- Net gain at maturity
- €1,595.64
- Net yield
- 3.29%
- Gross yield
- 4.39%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 86.49
- Nominal value
- 11,000
- Clean value
- €9,513.90
- Gross accrued interest
- €17.33
- Tax credit on accrued interest
- -€4.51
- Commissions
- €0.00
- Settlement amount
- €9,526.72
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.39% | 3.29% | 4.03% |
| Modified duration | 4.54 | 4.60 | 4.56 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €687.50
- Tax on coupons
- -€178.75
- Redemption of the nominal
- €11,000.00
- Capital gain
- €1,486.10
- Capital gain tax
- -€386.39
- Net gain at maturity
- €1,595.64
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,513.90 |
| 19/10/2026 | Gross accrued interest | -€17.33 |
| 19/10/2026 | Tax credit on accrued interest | €4.51 |
| 03/09/2027 | Gross coupon | €137.50 |
| 03/09/2027 | Tax on the coupon | -€35.75 |
| 03/09/2028 | Gross coupon | €137.50 |
| 03/09/2028 | Tax on the coupon | -€35.75 |
| 03/09/2029 | Gross coupon | €137.50 |
| 03/09/2029 | Tax on the coupon | -€35.75 |
| 03/09/2030 | Gross coupon | €137.50 |
| 03/09/2030 | Tax on the coupon | -€35.75 |
| 03/09/2031 | Gross coupon | €137.50 |
| 03/09/2031 | Tax on the coupon | -€35.75 |
| 03/09/2031 | Redemption of the nominal | €11,000.00 |
| 03/09/2031 | Capital gain tax | -€386.39 |
| Net gain at maturity | €1,595.64 | |
It is the sum of all the movements: €11,692.01 received (coupons, redemption, tax credit on accrued interest) minus €10,096.37 paid (price, accrued interest, commissions and taxes) = €1,595.64. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.