DAIMLER TF 2,125% LG37 EUR
DE000A2GSCX1
Mercedes-Benz Group AGCorporateExtraMOT
- Last price
- 80.45
- as of 15/10/2026
- Gross yield
- 4.46%
- Net yield
- 3.38%
- Maturity
- 03/07/2037
- 10y 8m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,710.35
- Net gain at maturity
- €3,755.39
- Net yield
- 3.37%
- Gross yield
- 4.46%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 80.45
- Nominal value
- 12,000
- Clean value
- €9,654.00
- Gross accrued interest
- €76.15
- Tax credit on accrued interest
- -€19.80
- Commissions
- €0.00
- Settlement amount
- €9,710.35
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.46% | 3.37% | 3.83% |
| Modified duration | 9.07 | 9.24 | 9.17 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €2,805.00
- Tax on coupons
- -€729.30
- Redemption of the nominal
- €12,000.00
- Capital gain
- €2,346.00
- Capital gain tax
- -€609.96
- Net gain at maturity
- €3,755.39
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,654.00 |
| 20/10/2026 | Gross accrued interest | -€76.15 |
| 20/10/2026 | Tax credit on accrued interest | €19.80 |
| 03/07/2027 | Gross coupon | €255.00 |
| 03/07/2027 | Tax on the coupon | -€66.30 |
| 03/07/2028 | Gross coupon | €255.00 |
| 03/07/2028 | Tax on the coupon | -€66.30 |
| 03/07/2029 | Gross coupon | €255.00 |
| 03/07/2029 | Tax on the coupon | -€66.30 |
| 03/07/2030 | Gross coupon | €255.00 |
| 03/07/2030 | Tax on the coupon | -€66.30 |
| 03/07/2031 | Gross coupon | €255.00 |
| 03/07/2031 | Tax on the coupon | -€66.30 |
| 03/07/2032 | Gross coupon | €255.00 |
| 03/07/2032 | Tax on the coupon | -€66.30 |
| 03/07/2033 | Gross coupon | €255.00 |
| 03/07/2033 | Tax on the coupon | -€66.30 |
| 03/07/2034 | Gross coupon | €255.00 |
| 03/07/2034 | Tax on the coupon | -€66.30 |
| 03/07/2035 | Gross coupon | €255.00 |
| 03/07/2035 | Tax on the coupon | -€66.30 |
| 03/07/2036 | Gross coupon | €255.00 |
| 03/07/2036 | Tax on the coupon | -€66.30 |
| 03/07/2037 | Gross coupon | €255.00 |
| 03/07/2037 | Tax on the coupon | -€66.30 |
| 03/07/2037 | Redemption of the nominal | €12,000.00 |
| 03/07/2037 | Capital gain tax | -€609.96 |
| Net gain at maturity | €3,755.39 | |
It is the sum of all the movements: €14,824.80 received (coupons, redemption, tax credit on accrued interest) minus €11,069.41 paid (price, accrued interest, commissions and taxes) = €3,755.39. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.