OBLIGACIONES TF 1% OT50 EUR
ES0000012G00
SECRETARÍA GENERAL DEL TESORO Y FINANCIACIÓN INTERNACIONALForeign governmentHi-MTF · MOT
- Last price
- 49.24
- as of 13/10/2026
- Gross yield
- 4.50%
- Net yield
- 4.06%
- Maturity
- 31/10/2050
- 24y
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,516.38
- Net gain at maturity
- €12,434.32
- Net yield
- 4.06%
- Gross yield
- 4.50%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 49.24
- Nominal value
- 19,000
- Clean value
- €9,355.60
- Gross accrued interest
- €183.75
- Tax credit on accrued interest
- -€22.97
- Commissions
- €0.00
- Settlement amount
- €9,516.38
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.50% | 4.06% | 4.30% |
| Modified duration | 18.81 | 19.12 | 18.95 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €4,750.00
- Tax on coupons
- -€593.75
- Redemption of the nominal
- €19,000.00
- Capital gain
- €9,644.40
- Capital gain tax
- -€1,205.55
- Net gain at maturity
- €12,434.32
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,355.60 |
| 19/10/2026 | Gross accrued interest | -€183.75 |
| 19/10/2026 | Tax credit on accrued interest | €22.97 |
| 31/10/2026 | Gross coupon | €190.00 |
| 31/10/2026 | Tax on the coupon | -€23.75 |
| 31/10/2027 | Gross coupon | €190.00 |
| 31/10/2027 | Tax on the coupon | -€23.75 |
| 31/10/2028 | Gross coupon | €190.00 |
| 31/10/2028 | Tax on the coupon | -€23.75 |
| 31/10/2029 | Gross coupon | €190.00 |
| 31/10/2029 | Tax on the coupon | -€23.75 |
| 31/10/2030 | Gross coupon | €190.00 |
| 31/10/2030 | Tax on the coupon | -€23.75 |
| 31/10/2031 | Gross coupon | €190.00 |
| 31/10/2031 | Tax on the coupon | -€23.75 |
| 31/10/2032 | Gross coupon | €190.00 |
| 31/10/2032 | Tax on the coupon | -€23.75 |
| 31/10/2033 | Gross coupon | €190.00 |
| 31/10/2033 | Tax on the coupon | -€23.75 |
| 31/10/2034 | Gross coupon | €190.00 |
| 31/10/2034 | Tax on the coupon | -€23.75 |
| 31/10/2035 | Gross coupon | €190.00 |
| 31/10/2035 | Tax on the coupon | -€23.75 |
| 31/10/2036 | Gross coupon | €190.00 |
| 31/10/2036 | Tax on the coupon | -€23.75 |
| 31/10/2037 | Gross coupon | €190.00 |
| 31/10/2037 | Tax on the coupon | -€23.75 |
| 31/10/2038 | Gross coupon | €190.00 |
| 31/10/2038 | Tax on the coupon | -€23.75 |
| 31/10/2039 | Gross coupon | €190.00 |
| 31/10/2039 | Tax on the coupon | -€23.75 |
| 31/10/2040 | Gross coupon | €190.00 |
| 31/10/2040 | Tax on the coupon | -€23.75 |
| 31/10/2041 | Gross coupon | €190.00 |
| 31/10/2041 | Tax on the coupon | -€23.75 |
| 31/10/2042 | Gross coupon | €190.00 |
| 31/10/2042 | Tax on the coupon | -€23.75 |
| 31/10/2043 | Gross coupon | €190.00 |
| 31/10/2043 | Tax on the coupon | -€23.75 |
| 31/10/2044 | Gross coupon | €190.00 |
| 31/10/2044 | Tax on the coupon | -€23.75 |
| 31/10/2045 | Gross coupon | €190.00 |
| 31/10/2045 | Tax on the coupon | -€23.75 |
| 31/10/2046 | Gross coupon | €190.00 |
| 31/10/2046 | Tax on the coupon | -€23.75 |
| 31/10/2047 | Gross coupon | €190.00 |
| 31/10/2047 | Tax on the coupon | -€23.75 |
| 31/10/2048 | Gross coupon | €190.00 |
| 31/10/2048 | Tax on the coupon | -€23.75 |
| 31/10/2049 | Gross coupon | €190.00 |
| 31/10/2049 | Tax on the coupon | -€23.75 |
| 31/10/2050 | Gross coupon | €190.00 |
| 31/10/2050 | Tax on the coupon | -€23.75 |
| 31/10/2050 | Redemption of the nominal | €19,000.00 |
| 31/10/2050 | Capital gain tax | -€1,205.55 |
| Net gain at maturity | €12,434.32 | |
It is the sum of all the movements: €23,772.97 received (coupons, redemption, tax credit on accrued interest) minus €11,338.65 paid (price, accrued interest, commissions and taxes) = €12,434.32. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.