OBLIGACIONES FX 4% OCT54 EUR
ES0000012M93
SECRETARÍA GENERAL DEL TESORO Y FINANCIACIÓN INTERNACIONALForeign governmentHi-MTF · MOT
- Last price
- 91.54
- as of 14/10/2026
- Gross yield
- 4.54%
- Net yield
- 3.99%
- Maturity
- 31/10/2054
- 28y
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,492.49
- Net gain at maturity
- €10,551.76
- Net yield
- 3.98%
- Gross yield
- 4.54%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 91.54
- Nominal value
- 10,000
- Clean value
- €9,154.00
- Gross accrued interest
- €386.85
- Tax credit on accrued interest
- -€48.36
- Commissions
- €0.00
- Settlement amount
- €9,492.49
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.54% | 3.98% | 4.00% |
| Modified duration | 15.46 | 16.08 | 16.06 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €11,600.00
- Tax on coupons
- -€1,450.00
- Redemption of the nominal
- €10,000.00
- Capital gain
- €846.00
- Capital gain tax
- -€105.75
- Net gain at maturity
- €10,551.76
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,154.00 |
| 19/10/2026 | Gross accrued interest | -€386.85 |
| 19/10/2026 | Tax credit on accrued interest | €48.36 |
| 31/10/2026 | Gross coupon | €400.00 |
| 31/10/2026 | Tax on the coupon | -€50.00 |
| 31/10/2027 | Gross coupon | €400.00 |
| 31/10/2027 | Tax on the coupon | -€50.00 |
| 31/10/2028 | Gross coupon | €400.00 |
| 31/10/2028 | Tax on the coupon | -€50.00 |
| 31/10/2029 | Gross coupon | €400.00 |
| 31/10/2029 | Tax on the coupon | -€50.00 |
| 31/10/2030 | Gross coupon | €400.00 |
| 31/10/2030 | Tax on the coupon | -€50.00 |
| 31/10/2031 | Gross coupon | €400.00 |
| 31/10/2031 | Tax on the coupon | -€50.00 |
| 31/10/2032 | Gross coupon | €400.00 |
| 31/10/2032 | Tax on the coupon | -€50.00 |
| 31/10/2033 | Gross coupon | €400.00 |
| 31/10/2033 | Tax on the coupon | -€50.00 |
| 31/10/2034 | Gross coupon | €400.00 |
| 31/10/2034 | Tax on the coupon | -€50.00 |
| 31/10/2035 | Gross coupon | €400.00 |
| 31/10/2035 | Tax on the coupon | -€50.00 |
| 31/10/2036 | Gross coupon | €400.00 |
| 31/10/2036 | Tax on the coupon | -€50.00 |
| 31/10/2037 | Gross coupon | €400.00 |
| 31/10/2037 | Tax on the coupon | -€50.00 |
| 31/10/2038 | Gross coupon | €400.00 |
| 31/10/2038 | Tax on the coupon | -€50.00 |
| 31/10/2039 | Gross coupon | €400.00 |
| 31/10/2039 | Tax on the coupon | -€50.00 |
| 31/10/2040 | Gross coupon | €400.00 |
| 31/10/2040 | Tax on the coupon | -€50.00 |
| 31/10/2041 | Gross coupon | €400.00 |
| 31/10/2041 | Tax on the coupon | -€50.00 |
| 31/10/2042 | Gross coupon | €400.00 |
| 31/10/2042 | Tax on the coupon | -€50.00 |
| 31/10/2043 | Gross coupon | €400.00 |
| 31/10/2043 | Tax on the coupon | -€50.00 |
| 31/10/2044 | Gross coupon | €400.00 |
| 31/10/2044 | Tax on the coupon | -€50.00 |
| 31/10/2045 | Gross coupon | €400.00 |
| 31/10/2045 | Tax on the coupon | -€50.00 |
| 31/10/2046 | Gross coupon | €400.00 |
| 31/10/2046 | Tax on the coupon | -€50.00 |
| 31/10/2047 | Gross coupon | €400.00 |
| 31/10/2047 | Tax on the coupon | -€50.00 |
| 31/10/2048 | Gross coupon | €400.00 |
| 31/10/2048 | Tax on the coupon | -€50.00 |
| 31/10/2049 | Gross coupon | €400.00 |
| 31/10/2049 | Tax on the coupon | -€50.00 |
| 31/10/2050 | Gross coupon | €400.00 |
| 31/10/2050 | Tax on the coupon | -€50.00 |
| 31/10/2051 | Gross coupon | €400.00 |
| 31/10/2051 | Tax on the coupon | -€50.00 |
| 31/10/2052 | Gross coupon | €400.00 |
| 31/10/2052 | Tax on the coupon | -€50.00 |
| 31/10/2053 | Gross coupon | €400.00 |
| 31/10/2053 | Tax on the coupon | -€50.00 |
| 31/10/2054 | Gross coupon | €400.00 |
| 31/10/2054 | Tax on the coupon | -€50.00 |
| 31/10/2054 | Redemption of the nominal | €10,000.00 |
| 31/10/2054 | Capital gain tax | -€105.75 |
| Net gain at maturity | €10,551.76 | |
It is the sum of all the movements: €21,648.36 received (coupons, redemption, tax credit on accrued interest) minus €11,096.60 paid (price, accrued interest, commissions and taxes) = €10,551.76. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.