OBLIGACIONES GREEN FX 4.25% JUL47 EUR
ES0000012S30SECRETARÍA GENERAL DEL TESORO Y FINANCIACIÓN INTERNACIONALForeign governmentMOT
- Last price
- 97.38
- as of 13/10/2026
- Gross yield
- 4.44%
- Net yield
- 3.89%
- Maturity
- 30/07/2047
- 20y 9m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,820.53
- Net gain at maturity
- €7,955.99
- Net yield
- 3.89%
- Gross yield
- 4.44%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 97.38
- Nominal value
- 10,000
- Clean value
- €9,738.00
- Gross accrued interest
- €94.32
- Tax credit on accrued interest
- -€11.79
- Commissions
- €0.00
- Settlement amount
- €9,820.53
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.44% | 3.89% | 3.90% |
| Modified duration | 13.39 | 13.73 | 13.72 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €8,925.00
- Tax on coupons
- -€1,115.73
- Redemption of the nominal
- €10,000.00
- Capital gain
- €262.00
- Capital gain tax
- -€32.75
- Net gain at maturity
- €7,955.99
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,738.00 |
| 19/10/2026 | Gross accrued interest | -€94.32 |
| 19/10/2026 | Tax credit on accrued interest | €11.79 |
| 30/07/2027 | Gross coupon | €425.00 |
| 30/07/2027 | Tax on the coupon | -€53.13 |
| 30/07/2028 | Gross coupon | €425.00 |
| 30/07/2028 | Tax on the coupon | -€53.13 |
| 30/07/2029 | Gross coupon | €425.00 |
| 30/07/2029 | Tax on the coupon | -€53.13 |
| 30/07/2030 | Gross coupon | €425.00 |
| 30/07/2030 | Tax on the coupon | -€53.13 |
| 30/07/2031 | Gross coupon | €425.00 |
| 30/07/2031 | Tax on the coupon | -€53.13 |
| 30/07/2032 | Gross coupon | €425.00 |
| 30/07/2032 | Tax on the coupon | -€53.13 |
| 30/07/2033 | Gross coupon | €425.00 |
| 30/07/2033 | Tax on the coupon | -€53.13 |
| 30/07/2034 | Gross coupon | €425.00 |
| 30/07/2034 | Tax on the coupon | -€53.13 |
| 30/07/2035 | Gross coupon | €425.00 |
| 30/07/2035 | Tax on the coupon | -€53.13 |
| 30/07/2036 | Gross coupon | €425.00 |
| 30/07/2036 | Tax on the coupon | -€53.13 |
| 30/07/2037 | Gross coupon | €425.00 |
| 30/07/2037 | Tax on the coupon | -€53.13 |
| 30/07/2038 | Gross coupon | €425.00 |
| 30/07/2038 | Tax on the coupon | -€53.13 |
| 30/07/2039 | Gross coupon | €425.00 |
| 30/07/2039 | Tax on the coupon | -€53.13 |
| 30/07/2040 | Gross coupon | €425.00 |
| 30/07/2040 | Tax on the coupon | -€53.13 |
| 30/07/2041 | Gross coupon | €425.00 |
| 30/07/2041 | Tax on the coupon | -€53.13 |
| 30/07/2042 | Gross coupon | €425.00 |
| 30/07/2042 | Tax on the coupon | -€53.13 |
| 30/07/2043 | Gross coupon | €425.00 |
| 30/07/2043 | Tax on the coupon | -€53.13 |
| 30/07/2044 | Gross coupon | €425.00 |
| 30/07/2044 | Tax on the coupon | -€53.13 |
| 30/07/2045 | Gross coupon | €425.00 |
| 30/07/2045 | Tax on the coupon | -€53.13 |
| 30/07/2046 | Gross coupon | €425.00 |
| 30/07/2046 | Tax on the coupon | -€53.13 |
| 30/07/2047 | Gross coupon | €425.00 |
| 30/07/2047 | Tax on the coupon | -€53.13 |
| 30/07/2047 | Redemption of the nominal | €10,000.00 |
| 30/07/2047 | Capital gain tax | -€32.75 |
| Net gain at maturity | €7,955.99 | |
It is the sum of all the movements: €18,936.79 received (coupons, redemption, tax credit on accrued interest) minus €10,980.80 paid (price, accrued interest, commissions and taxes) = €7,955.99. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.