EU TF 0,125% GN35 EUR
EU000A28X702European UnionSupranationalMOT
- Last price
- 74.00
- as of 14/10/2026
- Gross yield
- 3.69%
- Net yield
- 3.28%
- Maturity
- 10/06/2035
- 8y 8m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,625.10
- Net gain at maturity
- €3,080.38
- Net yield
- 3.28%
- Gross yield
- 3.69%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 74.00
- Nominal value
- 13,000
- Clean value
- €9,620.00
- Gross accrued interest
- €5.83
- Tax credit on accrued interest
- -€0.73
- Commissions
- €0.00
- Settlement amount
- €9,625.10
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 3.69% | 3.28% | 3.67% |
| Modified duration | 8.29 | 8.32 | 8.29 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €146.25
- Tax on coupons
- -€18.27
- Redemption of the nominal
- €13,000.00
- Capital gain
- €3,380.00
- Capital gain tax
- -€422.50
- Net gain at maturity
- €3,080.38
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,620.00 |
| 19/10/2026 | Gross accrued interest | -€5.83 |
| 19/10/2026 | Tax credit on accrued interest | €0.73 |
| 10/06/2027 | Gross coupon | €16.25 |
| 10/06/2027 | Tax on the coupon | -€2.03 |
| 10/06/2028 | Gross coupon | €16.25 |
| 10/06/2028 | Tax on the coupon | -€2.03 |
| 10/06/2029 | Gross coupon | €16.25 |
| 10/06/2029 | Tax on the coupon | -€2.03 |
| 10/06/2030 | Gross coupon | €16.25 |
| 10/06/2030 | Tax on the coupon | -€2.03 |
| 10/06/2031 | Gross coupon | €16.25 |
| 10/06/2031 | Tax on the coupon | -€2.03 |
| 10/06/2032 | Gross coupon | €16.25 |
| 10/06/2032 | Tax on the coupon | -€2.03 |
| 10/06/2033 | Gross coupon | €16.25 |
| 10/06/2033 | Tax on the coupon | -€2.03 |
| 10/06/2034 | Gross coupon | €16.25 |
| 10/06/2034 | Tax on the coupon | -€2.03 |
| 10/06/2035 | Gross coupon | €16.25 |
| 10/06/2035 | Tax on the coupon | -€2.03 |
| 10/06/2035 | Redemption of the nominal | €13,000.00 |
| 10/06/2035 | Capital gain tax | -€422.50 |
| Net gain at maturity | €3,080.38 | |
It is the sum of all the movements: €13,146.98 received (coupons, redemption, tax credit on accrued interest) minus €10,066.60 paid (price, accrued interest, commissions and taxes) = €3,080.38. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.