GGB TF 3,875% GN28 EUR
GR0114033583
ΕΛΛΗΝΙΚΗ ΔΗΜΟΚΡΑΤΙΑ-ΥΠΟΥΡΓΕΙΟ ΕΘΝΙΚΗΣ ΟΙΚΟΝΟΜΙΑΣ ΚΑΙ ΟΙΚΟΝΟΜΙΚΩΝForeign governmentMOT
- Last price
- 100.92
- as of 13/10/2026
- Gross yield
- 3.29%
- Net yield
- 2.81%
- Maturity
- 15/06/2028
- 1y 8m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,188.14
- Net gain at maturity
- €422.18
- Net yield
- 2.80%
- Gross yield
- 3.28%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 100.92
- Nominal value
- 9,000
- Clean value
- €9,082.80
- Gross accrued interest
- €120.39
- Tax credit on accrued interest
- -€15.05
- Commissions
- €0.00
- Settlement amount
- €9,188.14
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 3.28% | 2.80% | 2.80% |
| Modified duration | 1.57 | 1.58 | 1.58 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €697.50
- Tax on coupons
- -€87.18
- Redemption of the nominal
- €9,000.00
- Capital loss
- -€82.80
- Capital gain tax
- -€0.00
- Net gain at maturity
- €422.18
No tax: in Italy the capital loss can offset capital gains of the next four years.
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -€9,082.80 |
| 19/10/2026 | Gross accrued interest | -€120.39 |
| 19/10/2026 | Tax credit on accrued interest | €15.05 |
| 15/06/2027 | Gross coupon | €348.75 |
| 15/06/2027 | Tax on the coupon | -€43.59 |
| 15/06/2028 | Gross coupon | €348.75 |
| 15/06/2028 | Tax on the coupon | -€43.59 |
| 15/06/2028 | Redemption of the nominal | €9,000.00 |
| Net gain at maturity | €422.18 | |
It is the sum of all the movements: €9,712.55 received (coupons, redemption, tax credit on accrued interest) minus €9,290.37 paid (price, accrued interest, commissions and taxes) = €422.18. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.