BTP 1,45% 01/03/2036
IT0005402117
REPUBBLICA ITALIANABTPHi-MTF · MOT
- Last price
- 77.81
- as of 16/10/2026
- Gross yield
- 4.41%
- Net yield
- 3.90%
- Maturity
- 01/03/2036
- 9y 4m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,357.81
- Net gain at maturity
- €3,755.62
- Net yield
- 3.90%
- Gross yield
- 4.41%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 77.81
- Nominal value
- 12,000
- Clean value
- €9,337.20
- Gross accrued interest
- €23.55
- Tax credit on accrued interest
- -€2.94
- Commissions
- €0.00
- Settlement amount
- €9,357.81
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.41% | 3.90% | 4.19% |
| Modified duration | 8.31 | 8.37 | 8.33 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €1,653.00
- Tax on coupons
- -€206.72
- Redemption of the nominal
- €12,000.00
- Capital gain
- €2,662.80
- Capital gain tax
- -€332.85
- Net gain at maturity
- €3,755.62
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,337.20 |
| 20/10/2026 | Gross accrued interest | -€23.55 |
| 20/10/2026 | Tax credit on accrued interest | €2.94 |
| 01/03/2027 | Gross coupon | €87.00 |
| 01/03/2027 | Tax on the coupon | -€10.88 |
| 01/09/2027 | Gross coupon | €87.00 |
| 01/09/2027 | Tax on the coupon | -€10.88 |
| 01/03/2028 | Gross coupon | €87.00 |
| 01/03/2028 | Tax on the coupon | -€10.88 |
| 01/09/2028 | Gross coupon | €87.00 |
| 01/09/2028 | Tax on the coupon | -€10.88 |
| 01/03/2029 | Gross coupon | €87.00 |
| 01/03/2029 | Tax on the coupon | -€10.88 |
| 01/09/2029 | Gross coupon | €87.00 |
| 01/09/2029 | Tax on the coupon | -€10.88 |
| 01/03/2030 | Gross coupon | €87.00 |
| 01/03/2030 | Tax on the coupon | -€10.88 |
| 01/09/2030 | Gross coupon | €87.00 |
| 01/09/2030 | Tax on the coupon | -€10.88 |
| 01/03/2031 | Gross coupon | €87.00 |
| 01/03/2031 | Tax on the coupon | -€10.88 |
| 01/09/2031 | Gross coupon | €87.00 |
| 01/09/2031 | Tax on the coupon | -€10.88 |
| 01/03/2032 | Gross coupon | €87.00 |
| 01/03/2032 | Tax on the coupon | -€10.88 |
| 01/09/2032 | Gross coupon | €87.00 |
| 01/09/2032 | Tax on the coupon | -€10.88 |
| 01/03/2033 | Gross coupon | €87.00 |
| 01/03/2033 | Tax on the coupon | -€10.88 |
| 01/09/2033 | Gross coupon | €87.00 |
| 01/09/2033 | Tax on the coupon | -€10.88 |
| 01/03/2034 | Gross coupon | €87.00 |
| 01/03/2034 | Tax on the coupon | -€10.88 |
| 01/09/2034 | Gross coupon | €87.00 |
| 01/09/2034 | Tax on the coupon | -€10.88 |
| 01/03/2035 | Gross coupon | €87.00 |
| 01/03/2035 | Tax on the coupon | -€10.88 |
| 01/09/2035 | Gross coupon | €87.00 |
| 01/09/2035 | Tax on the coupon | -€10.88 |
| 01/03/2036 | Gross coupon | €87.00 |
| 01/03/2036 | Tax on the coupon | -€10.88 |
| 01/03/2036 | Redemption of the nominal | €12,000.00 |
| 01/03/2036 | Capital gain tax | -€332.85 |
| Net gain at maturity | €3,755.62 | |
It is the sum of all the movements: €13,655.94 received (coupons, redemption, tax credit on accrued interest) minus €9,900.32 paid (price, accrued interest, commissions and taxes) = €3,755.62. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.