BTP 4,5% 01/10/2053
IT0005534141
REPUBBLICA ITALIANABTPHi-MTF · MOT
- Last price
- 92.03
- as of 14/10/2026
- Gross yield
- 5.11%
- Net yield
- 4.48%
- Maturity
- 01/10/2053
- 26y 11m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,223.55
- Net gain at maturity
- €11,307.80
- Net yield
- 4.47%
- Gross yield
- 5.10%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 92.03
- Nominal value
- 10,000
- Clean value
- €9,203.00
- Gross accrued interest
- €23.49
- Tax credit on accrued interest
- -€2.94
- Commissions
- €0.00
- Settlement amount
- €9,223.55
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 5.10% | 4.47% | 4.49% |
| Modified duration | 14.61 | 15.23 | 15.21 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €12,150.00
- Tax on coupons
- -€1,519.02
- Redemption of the nominal
- €10,000.00
- Capital gain
- €797.00
- Capital gain tax
- -€99.63
- Net gain at maturity
- €11,307.80
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,203.00 |
| 20/10/2026 | Gross accrued interest | -€23.49 |
| 20/10/2026 | Tax credit on accrued interest | €2.94 |
| 01/04/2027 | Gross coupon | €225.00 |
| 01/04/2027 | Tax on the coupon | -€28.13 |
| 01/10/2027 | Gross coupon | €225.00 |
| 01/10/2027 | Tax on the coupon | -€28.13 |
| 01/04/2028 | Gross coupon | €225.00 |
| 01/04/2028 | Tax on the coupon | -€28.13 |
| 01/10/2028 | Gross coupon | €225.00 |
| 01/10/2028 | Tax on the coupon | -€28.13 |
| 01/04/2029 | Gross coupon | €225.00 |
| 01/04/2029 | Tax on the coupon | -€28.13 |
| 01/10/2029 | Gross coupon | €225.00 |
| 01/10/2029 | Tax on the coupon | -€28.13 |
| 01/04/2030 | Gross coupon | €225.00 |
| 01/04/2030 | Tax on the coupon | -€28.13 |
| 01/10/2030 | Gross coupon | €225.00 |
| 01/10/2030 | Tax on the coupon | -€28.13 |
| 01/04/2031 | Gross coupon | €225.00 |
| 01/04/2031 | Tax on the coupon | -€28.13 |
| 01/10/2031 | Gross coupon | €225.00 |
| 01/10/2031 | Tax on the coupon | -€28.13 |
| 01/04/2032 | Gross coupon | €225.00 |
| 01/04/2032 | Tax on the coupon | -€28.13 |
| 01/10/2032 | Gross coupon | €225.00 |
| 01/10/2032 | Tax on the coupon | -€28.13 |
| 01/04/2033 | Gross coupon | €225.00 |
| 01/04/2033 | Tax on the coupon | -€28.13 |
| 01/10/2033 | Gross coupon | €225.00 |
| 01/10/2033 | Tax on the coupon | -€28.13 |
| 01/04/2034 | Gross coupon | €225.00 |
| 01/04/2034 | Tax on the coupon | -€28.13 |
| 01/10/2034 | Gross coupon | €225.00 |
| 01/10/2034 | Tax on the coupon | -€28.13 |
| 01/04/2035 | Gross coupon | €225.00 |
| 01/04/2035 | Tax on the coupon | -€28.13 |
| 01/10/2035 | Gross coupon | €225.00 |
| 01/10/2035 | Tax on the coupon | -€28.13 |
| 01/04/2036 | Gross coupon | €225.00 |
| 01/04/2036 | Tax on the coupon | -€28.13 |
| 01/10/2036 | Gross coupon | €225.00 |
| 01/10/2036 | Tax on the coupon | -€28.13 |
| 01/04/2037 | Gross coupon | €225.00 |
| 01/04/2037 | Tax on the coupon | -€28.13 |
| 01/10/2037 | Gross coupon | €225.00 |
| 01/10/2037 | Tax on the coupon | -€28.13 |
| 01/04/2038 | Gross coupon | €225.00 |
| 01/04/2038 | Tax on the coupon | -€28.13 |
| 01/10/2038 | Gross coupon | €225.00 |
| 01/10/2038 | Tax on the coupon | -€28.13 |
| 01/04/2039 | Gross coupon | €225.00 |
| 01/04/2039 | Tax on the coupon | -€28.13 |
| 01/10/2039 | Gross coupon | €225.00 |
| 01/10/2039 | Tax on the coupon | -€28.13 |
| 01/04/2040 | Gross coupon | €225.00 |
| 01/04/2040 | Tax on the coupon | -€28.13 |
| 01/10/2040 | Gross coupon | €225.00 |
| 01/10/2040 | Tax on the coupon | -€28.13 |
| 01/04/2041 | Gross coupon | €225.00 |
| 01/04/2041 | Tax on the coupon | -€28.13 |
| 01/10/2041 | Gross coupon | €225.00 |
| 01/10/2041 | Tax on the coupon | -€28.13 |
| 01/04/2042 | Gross coupon | €225.00 |
| 01/04/2042 | Tax on the coupon | -€28.13 |
| 01/10/2042 | Gross coupon | €225.00 |
| 01/10/2042 | Tax on the coupon | -€28.13 |
| 01/04/2043 | Gross coupon | €225.00 |
| 01/04/2043 | Tax on the coupon | -€28.13 |
| 01/10/2043 | Gross coupon | €225.00 |
| 01/10/2043 | Tax on the coupon | -€28.13 |
| 01/04/2044 | Gross coupon | €225.00 |
| 01/04/2044 | Tax on the coupon | -€28.13 |
| 01/10/2044 | Gross coupon | €225.00 |
| 01/10/2044 | Tax on the coupon | -€28.13 |
| 01/04/2045 | Gross coupon | €225.00 |
| 01/04/2045 | Tax on the coupon | -€28.13 |
| 01/10/2045 | Gross coupon | €225.00 |
| 01/10/2045 | Tax on the coupon | -€28.13 |
| 01/04/2046 | Gross coupon | €225.00 |
| 01/04/2046 | Tax on the coupon | -€28.13 |
| 01/10/2046 | Gross coupon | €225.00 |
| 01/10/2046 | Tax on the coupon | -€28.13 |
| 01/04/2047 | Gross coupon | €225.00 |
| 01/04/2047 | Tax on the coupon | -€28.13 |
| 01/10/2047 | Gross coupon | €225.00 |
| 01/10/2047 | Tax on the coupon | -€28.13 |
| 01/04/2048 | Gross coupon | €225.00 |
| 01/04/2048 | Tax on the coupon | -€28.13 |
| 01/10/2048 | Gross coupon | €225.00 |
| 01/10/2048 | Tax on the coupon | -€28.13 |
| 01/04/2049 | Gross coupon | €225.00 |
| 01/04/2049 | Tax on the coupon | -€28.13 |
| 01/10/2049 | Gross coupon | €225.00 |
| 01/10/2049 | Tax on the coupon | -€28.13 |
| 01/04/2050 | Gross coupon | €225.00 |
| 01/04/2050 | Tax on the coupon | -€28.13 |
| 01/10/2050 | Gross coupon | €225.00 |
| 01/10/2050 | Tax on the coupon | -€28.13 |
| 01/04/2051 | Gross coupon | €225.00 |
| 01/04/2051 | Tax on the coupon | -€28.13 |
| 01/10/2051 | Gross coupon | €225.00 |
| 01/10/2051 | Tax on the coupon | -€28.13 |
| 01/04/2052 | Gross coupon | €225.00 |
| 01/04/2052 | Tax on the coupon | -€28.13 |
| 01/10/2052 | Gross coupon | €225.00 |
| 01/10/2052 | Tax on the coupon | -€28.13 |
| 01/04/2053 | Gross coupon | €225.00 |
| 01/04/2053 | Tax on the coupon | -€28.13 |
| 01/10/2053 | Gross coupon | €225.00 |
| 01/10/2053 | Tax on the coupon | -€28.13 |
| 01/10/2053 | Redemption of the nominal | €10,000.00 |
| 01/10/2053 | Capital gain tax | -€99.63 |
| Net gain at maturity | €11,307.80 | |
It is the sum of all the movements: €22,152.94 received (coupons, redemption, tax credit on accrued interest) minus €10,845.14 paid (price, accrued interest, commissions and taxes) = €11,307.80. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.