NETHERLANDS TF 5,5% GE28 EUR
NL0000102317
De Staat der NederlandenForeign governmentHi-MTF · MOT
- Last price
- 102.98
- as of 16/10/2026
- Gross yield
- 3.00%
- Net yield
- 2.33%
- Maturity
- 15/01/2028
- 1y 3m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,598.08
- Net gain at maturity
- €268.16
- Net yield
- 2.33%
- Gross yield
- 3.00%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 102.98
- Nominal value
- 9,000
- Clean value
- €9,268.20
- Gross accrued interest
- €377.01
- Tax credit on accrued interest
- -€47.13
- Commissions
- €0.00
- Settlement amount
- €9,598.08
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 3.00% | 2.33% | 2.33% |
| Modified duration | 1.15 | 1.16 | 1.16 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €990.00
- Tax on coupons
- -€123.76
- Redemption of the nominal
- €9,000.00
- Capital loss
- -€268.20
- Capital gain tax
- -€0.00
- Net gain at maturity
- €268.16
No tax: in Italy the capital loss can offset capital gains of the next four years.
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,268.20 |
| 20/10/2026 | Gross accrued interest | -€377.01 |
| 20/10/2026 | Tax credit on accrued interest | €47.13 |
| 15/01/2027 | Gross coupon | €495.00 |
| 15/01/2027 | Tax on the coupon | -€61.88 |
| 15/01/2028 | Gross coupon | €495.00 |
| 15/01/2028 | Tax on the coupon | -€61.88 |
| 15/01/2028 | Redemption of the nominal | €9,000.00 |
| Net gain at maturity | €268.16 | |
It is the sum of all the movements: €10,037.13 received (coupons, redemption, tax credit on accrued interest) minus €9,768.97 paid (price, accrued interest, commissions and taxes) = €268.16. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.