PORTUGAL TF 1% AP52 EUR
PTOTECOE0037
REPUBLIC OF PORTUGALForeign governmentHi-MTF · MOT
- Last price
- 49.29
- as of 13/10/2026
- Gross yield
- 4.32%
- Net yield
- 3.90%
- Maturity
- 12/04/2052
- 25y 6m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,949.58
- Net gain at maturity
- €13,332.67
- Net yield
- 3.90%
- Gross yield
- 4.32%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 49.29
- Nominal value
- 20,000
- Clean value
- €9,858.00
- Gross accrued interest
- €104.66
- Tax credit on accrued interest
- -€13.08
- Commissions
- €0.00
- Settlement amount
- €9,949.58
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.32% | 3.90% | 4.13% |
| Modified duration | 19.93 | 20.26 | 20.08 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €5,200.00
- Tax on coupons
- -€650.00
- Redemption of the nominal
- €20,000.00
- Capital gain
- €10,142.00
- Capital gain tax
- -€1,267.75
- Net gain at maturity
- €13,332.67
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,858.00 |
| 20/10/2026 | Gross accrued interest | -€104.66 |
| 20/10/2026 | Tax credit on accrued interest | €13.08 |
| 12/04/2027 | Gross coupon | €200.00 |
| 12/04/2027 | Tax on the coupon | -€25.00 |
| 12/04/2028 | Gross coupon | €200.00 |
| 12/04/2028 | Tax on the coupon | -€25.00 |
| 12/04/2029 | Gross coupon | €200.00 |
| 12/04/2029 | Tax on the coupon | -€25.00 |
| 12/04/2030 | Gross coupon | €200.00 |
| 12/04/2030 | Tax on the coupon | -€25.00 |
| 12/04/2031 | Gross coupon | €200.00 |
| 12/04/2031 | Tax on the coupon | -€25.00 |
| 12/04/2032 | Gross coupon | €200.00 |
| 12/04/2032 | Tax on the coupon | -€25.00 |
| 12/04/2033 | Gross coupon | €200.00 |
| 12/04/2033 | Tax on the coupon | -€25.00 |
| 12/04/2034 | Gross coupon | €200.00 |
| 12/04/2034 | Tax on the coupon | -€25.00 |
| 12/04/2035 | Gross coupon | €200.00 |
| 12/04/2035 | Tax on the coupon | -€25.00 |
| 12/04/2036 | Gross coupon | €200.00 |
| 12/04/2036 | Tax on the coupon | -€25.00 |
| 12/04/2037 | Gross coupon | €200.00 |
| 12/04/2037 | Tax on the coupon | -€25.00 |
| 12/04/2038 | Gross coupon | €200.00 |
| 12/04/2038 | Tax on the coupon | -€25.00 |
| 12/04/2039 | Gross coupon | €200.00 |
| 12/04/2039 | Tax on the coupon | -€25.00 |
| 12/04/2040 | Gross coupon | €200.00 |
| 12/04/2040 | Tax on the coupon | -€25.00 |
| 12/04/2041 | Gross coupon | €200.00 |
| 12/04/2041 | Tax on the coupon | -€25.00 |
| 12/04/2042 | Gross coupon | €200.00 |
| 12/04/2042 | Tax on the coupon | -€25.00 |
| 12/04/2043 | Gross coupon | €200.00 |
| 12/04/2043 | Tax on the coupon | -€25.00 |
| 12/04/2044 | Gross coupon | €200.00 |
| 12/04/2044 | Tax on the coupon | -€25.00 |
| 12/04/2045 | Gross coupon | €200.00 |
| 12/04/2045 | Tax on the coupon | -€25.00 |
| 12/04/2046 | Gross coupon | €200.00 |
| 12/04/2046 | Tax on the coupon | -€25.00 |
| 12/04/2047 | Gross coupon | €200.00 |
| 12/04/2047 | Tax on the coupon | -€25.00 |
| 12/04/2048 | Gross coupon | €200.00 |
| 12/04/2048 | Tax on the coupon | -€25.00 |
| 12/04/2049 | Gross coupon | €200.00 |
| 12/04/2049 | Tax on the coupon | -€25.00 |
| 12/04/2050 | Gross coupon | €200.00 |
| 12/04/2050 | Tax on the coupon | -€25.00 |
| 12/04/2051 | Gross coupon | €200.00 |
| 12/04/2051 | Tax on the coupon | -€25.00 |
| 12/04/2052 | Gross coupon | €200.00 |
| 12/04/2052 | Tax on the coupon | -€25.00 |
| 12/04/2052 | Redemption of the nominal | €20,000.00 |
| 12/04/2052 | Capital gain tax | -€1,267.75 |
| Net gain at maturity | €13,332.67 | |
It is the sum of all the movements: €25,213.08 received (coupons, redemption, tax credit on accrued interest) minus €11,880.41 paid (price, accrued interest, commissions and taxes) = €13,332.67. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.