AFDB TF 4,375% MZ28 USD
US00828EER62AFRICAN DEVELOPMENT BANKSupranationalMOT
- Last price
- 99.33
- as of 13/10/2026
- Gross yield
- 4.93%
- Net yield
- 4.31%
- Maturity
- 14/03/2028
- 1y 5m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
- Settlement amount
- US$9,971.07
- Net gain at maturity
- US$594.78
- Net yield
- 4.31%
- Gross yield
- 4.93%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 99.33
- Nominal value
- 10,000
- Clean value
- US$9,933.00
- Gross accrued interest
- US$43.51
- Tax credit on accrued interest
- -US$5.44
- Commissions
- US$0.00
- Settlement amount
- US$9,971.07
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.93% | 4.31% | 4.37% |
| Modified duration | 1.30 | 1.31 | 1.31 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- US$656.25
- Tax on coupons
- -US$82.02
- Redemption of the nominal
- US$10,000.00
- Capital gain
- US$67.00
- Capital gain tax
- -US$8.38
- Net gain at maturity
- US$594.78
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -US$9,933.00 |
| 20/10/2026 | Gross accrued interest | -US$43.51 |
| 20/10/2026 | Tax credit on accrued interest | US$5.44 |
| 14/03/2027 | Gross coupon | US$218.75 |
| 14/03/2027 | Tax on the coupon | -US$27.34 |
| 14/09/2027 | Gross coupon | US$218.75 |
| 14/09/2027 | Tax on the coupon | -US$27.34 |
| 14/03/2028 | Gross coupon | US$218.75 |
| 14/03/2028 | Tax on the coupon | -US$27.34 |
| 14/03/2028 | Redemption of the nominal | US$10,000.00 |
| 14/03/2028 | Capital gain tax | -US$8.38 |
| Net gain at maturity | US$594.78 | |
It is the sum of all the movements: US$10,661.69 received (coupons, redemption, tax credit on accrued interest) minus US$10,066.91 paid (price, accrued interest, commissions and taxes) = US$594.78. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.