WORLD BANK SUSTAINABLE TF 1,25% FB31 USD
US459058JR58International Bank for Reconstruction and DevelopmentSupranationalMOT
- Last price
- 85.31
- as of 13/10/2026
- Gross yield
- 5.14%
- Net yield
- 4.53%
- Maturity
- 10/02/2031
- 4y 4m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
- Settlement amount
- US$9,407.31
- Net gain at maturity
- US$1,932.14
- Net yield
- 4.54%
- Gross yield
- 5.15%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 85.31
- Nominal value
- 11,000
- Clean value
- US$9,384.10
- Gross accrued interest
- US$26.53
- Tax credit on accrued interest
- -US$3.32
- Commissions
- US$0.00
- Settlement amount
- US$9,407.31
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 5.15% | 4.54% | 4.97% |
| Modified duration | 3.98 | 4.01 | 3.99 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- US$618.75
- Tax on coupons
- -US$77.31
- Redemption of the nominal
- US$11,000.00
- Capital gain
- US$1,615.90
- Capital gain tax
- -US$201.99
- Net gain at maturity
- US$1,932.14
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -US$9,384.10 |
| 20/10/2026 | Gross accrued interest | -US$26.53 |
| 20/10/2026 | Tax credit on accrued interest | US$3.32 |
| 10/02/2027 | Gross coupon | US$68.75 |
| 10/02/2027 | Tax on the coupon | -US$8.59 |
| 10/08/2027 | Gross coupon | US$68.75 |
| 10/08/2027 | Tax on the coupon | -US$8.59 |
| 10/02/2028 | Gross coupon | US$68.75 |
| 10/02/2028 | Tax on the coupon | -US$8.59 |
| 10/08/2028 | Gross coupon | US$68.75 |
| 10/08/2028 | Tax on the coupon | -US$8.59 |
| 10/02/2029 | Gross coupon | US$68.75 |
| 10/02/2029 | Tax on the coupon | -US$8.59 |
| 10/08/2029 | Gross coupon | US$68.75 |
| 10/08/2029 | Tax on the coupon | -US$8.59 |
| 10/02/2030 | Gross coupon | US$68.75 |
| 10/02/2030 | Tax on the coupon | -US$8.59 |
| 10/08/2030 | Gross coupon | US$68.75 |
| 10/08/2030 | Tax on the coupon | -US$8.59 |
| 10/02/2031 | Gross coupon | US$68.75 |
| 10/02/2031 | Tax on the coupon | -US$8.59 |
| 10/02/2031 | Redemption of the nominal | US$11,000.00 |
| 10/02/2031 | Capital gain tax | -US$201.99 |
| Net gain at maturity | US$1,932.14 | |
It is the sum of all the movements: US$11,622.07 received (coupons, redemption, tax credit on accrued interest) minus US$9,689.93 paid (price, accrued interest, commissions and taxes) = US$1,932.14. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.