WORLD BANK SUSTAINABLE TF 2,5% MZ32 USD
US45906M3D11International Bank for Reconstruction and DevelopmentSupranationalMOT
- Last price
- 87.93
- as of 13/10/2026
- Gross yield
- 5.12%
- Net yield
- 4.51%
- Maturity
- 29/03/2032
- 5y 5m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
- Settlement amount
- US$9,685.59
- Net gain at maturity
- US$2,471.86
- Net yield
- 4.51%
- Gross yield
- 5.13%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 87.93
- Nominal value
- 11,000
- Clean value
- US$9,672.30
- Gross accrued interest
- US$15.19
- Tax credit on accrued interest
- -US$1.90
- Commissions
- US$0.00
- Settlement amount
- US$9,685.59
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 5.13% | 4.51% | 4.78% |
| Modified duration | 4.84 | 4.88 | 4.86 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- US$1,512.50
- Tax on coupons
- -US$189.09
- Redemption of the nominal
- US$11,000.00
- Capital gain
- US$1,327.70
- Capital gain tax
- -US$165.96
- Net gain at maturity
- US$2,471.86
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -US$9,672.30 |
| 19/10/2026 | Gross accrued interest | -US$15.19 |
| 19/10/2026 | Tax credit on accrued interest | US$1.90 |
| 29/03/2027 | Gross coupon | US$137.50 |
| 29/03/2027 | Tax on the coupon | -US$17.19 |
| 29/09/2027 | Gross coupon | US$137.50 |
| 29/09/2027 | Tax on the coupon | -US$17.19 |
| 29/03/2028 | Gross coupon | US$137.50 |
| 29/03/2028 | Tax on the coupon | -US$17.19 |
| 29/09/2028 | Gross coupon | US$137.50 |
| 29/09/2028 | Tax on the coupon | -US$17.19 |
| 29/03/2029 | Gross coupon | US$137.50 |
| 29/03/2029 | Tax on the coupon | -US$17.19 |
| 29/09/2029 | Gross coupon | US$137.50 |
| 29/09/2029 | Tax on the coupon | -US$17.19 |
| 29/03/2030 | Gross coupon | US$137.50 |
| 29/03/2030 | Tax on the coupon | -US$17.19 |
| 29/09/2030 | Gross coupon | US$137.50 |
| 29/09/2030 | Tax on the coupon | -US$17.19 |
| 29/03/2031 | Gross coupon | US$137.50 |
| 29/03/2031 | Tax on the coupon | -US$17.19 |
| 29/09/2031 | Gross coupon | US$137.50 |
| 29/09/2031 | Tax on the coupon | -US$17.19 |
| 29/03/2032 | Gross coupon | US$137.50 |
| 29/03/2032 | Tax on the coupon | -US$17.19 |
| 29/03/2032 | Redemption of the nominal | US$11,000.00 |
| 29/03/2032 | Capital gain tax | -US$165.96 |
| Net gain at maturity | US$2,471.86 | |
It is the sum of all the movements: US$12,514.40 received (coupons, redemption, tax credit on accrued interest) minus US$10,042.54 paid (price, accrued interest, commissions and taxes) = US$2,471.86. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.