ITALY TF 3,875% MG51 USD

US465410CC03ItalyREPUBBLICA ITALIANAOther Republic of ItalyMOT

Last price
67.46
as of 13/10/2026
Gross yield
6.67%
Net yield
5.90%
Maturity
06/05/2051
24y 7m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.

Simulate a purchase

Change the values: every figure updates at once. The page link keeps the simulation.

USD

Last price: 67.46 on 13/10/2026

Commissions
%
€
€

Percent of the order value, with a minimum and a maximum in euro (empty maximum = no limit). For a flat fee enter only the minimum.

Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
Settlement amount
US$9,654.65
Net gain at maturity
US$15,642.90
Net yield
5.90%
Gross yield
6.66%

Order details

Settlement date
16/10/2026
Purchase price (clean)
67.46
Nominal value
14,000
Clean value
US$9,444.40
Gross accrued interest
US$240.29
Tax credit on accrued interest
-US$30.04
Commissions
US$0.00
Settlement amount
US$9,654.65

Yields and duration

GrossNetNet without capital gain tax
Annual yield6.66%5.90%6.01%
Modified duration12.8213.4713.38

The last column applies when the capital gain is offset by earlier capital losses.

Outcome at maturity

Gross coupons
US$13,562.50
Tax on coupons
-US$1,695.50
Redemption of the nominal
US$14,000.00
Capital gain
US$4,555.60
Capital gain tax
-US$569.45
Net gain at maturity
US$15,642.90

Cash flows

DateDescriptionAmount
16/10/2026Payment of the price-US$9,444.40
16/10/2026Gross accrued interest-US$240.29
16/10/2026Tax credit on accrued interestUS$30.04
06/11/2026Gross couponUS$271.25
06/11/2026Tax on the coupon-US$33.91
06/05/2027Gross couponUS$271.25
06/05/2027Tax on the coupon-US$33.91
06/11/2027Gross couponUS$271.25
06/11/2027Tax on the coupon-US$33.91
06/05/2028Gross couponUS$271.25
06/05/2028Tax on the coupon-US$33.91
06/11/2028Gross couponUS$271.25
06/11/2028Tax on the coupon-US$33.91
06/05/2029Gross couponUS$271.25
06/05/2029Tax on the coupon-US$33.91
06/11/2029Gross couponUS$271.25
06/11/2029Tax on the coupon-US$33.91
06/05/2030Gross couponUS$271.25
06/05/2030Tax on the coupon-US$33.91
06/11/2030Gross couponUS$271.25
06/11/2030Tax on the coupon-US$33.91
06/05/2031Gross couponUS$271.25
06/05/2031Tax on the coupon-US$33.91
06/11/2031Gross couponUS$271.25
06/11/2031Tax on the coupon-US$33.91
06/05/2032Gross couponUS$271.25
06/05/2032Tax on the coupon-US$33.91
06/11/2032Gross couponUS$271.25
06/11/2032Tax on the coupon-US$33.91
06/05/2033Gross couponUS$271.25
06/05/2033Tax on the coupon-US$33.91
06/11/2033Gross couponUS$271.25
06/11/2033Tax on the coupon-US$33.91
06/05/2034Gross couponUS$271.25
06/05/2034Tax on the coupon-US$33.91
06/11/2034Gross couponUS$271.25
06/11/2034Tax on the coupon-US$33.91
06/05/2035Gross couponUS$271.25
06/05/2035Tax on the coupon-US$33.91
06/11/2035Gross couponUS$271.25
06/11/2035Tax on the coupon-US$33.91
06/05/2036Gross couponUS$271.25
06/05/2036Tax on the coupon-US$33.91
06/11/2036Gross couponUS$271.25
06/11/2036Tax on the coupon-US$33.91
06/05/2037Gross couponUS$271.25
06/05/2037Tax on the coupon-US$33.91
06/11/2037Gross couponUS$271.25
06/11/2037Tax on the coupon-US$33.91
06/05/2038Gross couponUS$271.25
06/05/2038Tax on the coupon-US$33.91
06/11/2038Gross couponUS$271.25
06/11/2038Tax on the coupon-US$33.91
06/05/2039Gross couponUS$271.25
06/05/2039Tax on the coupon-US$33.91
06/11/2039Gross couponUS$271.25
06/11/2039Tax on the coupon-US$33.91
06/05/2040Gross couponUS$271.25
06/05/2040Tax on the coupon-US$33.91
06/11/2040Gross couponUS$271.25
06/11/2040Tax on the coupon-US$33.91
06/05/2041Gross couponUS$271.25
06/05/2041Tax on the coupon-US$33.91
06/11/2041Gross couponUS$271.25
06/11/2041Tax on the coupon-US$33.91
06/05/2042Gross couponUS$271.25
06/05/2042Tax on the coupon-US$33.91
06/11/2042Gross couponUS$271.25
06/11/2042Tax on the coupon-US$33.91
06/05/2043Gross couponUS$271.25
06/05/2043Tax on the coupon-US$33.91
06/11/2043Gross couponUS$271.25
06/11/2043Tax on the coupon-US$33.91
06/05/2044Gross couponUS$271.25
06/05/2044Tax on the coupon-US$33.91
06/11/2044Gross couponUS$271.25
06/11/2044Tax on the coupon-US$33.91
06/05/2045Gross couponUS$271.25
06/05/2045Tax on the coupon-US$33.91
06/11/2045Gross couponUS$271.25
06/11/2045Tax on the coupon-US$33.91
06/05/2046Gross couponUS$271.25
06/05/2046Tax on the coupon-US$33.91
06/11/2046Gross couponUS$271.25
06/11/2046Tax on the coupon-US$33.91
06/05/2047Gross couponUS$271.25
06/05/2047Tax on the coupon-US$33.91
06/11/2047Gross couponUS$271.25
06/11/2047Tax on the coupon-US$33.91
06/05/2048Gross couponUS$271.25
06/05/2048Tax on the coupon-US$33.91
06/11/2048Gross couponUS$271.25
06/11/2048Tax on the coupon-US$33.91
06/05/2049Gross couponUS$271.25
06/05/2049Tax on the coupon-US$33.91
06/11/2049Gross couponUS$271.25
06/11/2049Tax on the coupon-US$33.91
06/05/2050Gross couponUS$271.25
06/05/2050Tax on the coupon-US$33.91
06/11/2050Gross couponUS$271.25
06/11/2050Tax on the coupon-US$33.91
06/05/2051Gross couponUS$271.25
06/05/2051Tax on the coupon-US$33.91
06/05/2051Redemption of the nominalUS$14,000.00
06/05/2051Capital gain tax-US$569.45
Net gain at maturityUS$15,642.90

It is the sum of all the movements: US$27,592.54 received (coupons, redemption, tax credit on accrued interest) minus US$11,949.64 paid (price, accrued interest, commissions and taxes) = US$15,642.90. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.

How it is calculated

  • Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
  • Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
  • Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.