POLAND TF 5,75% NV32 CALL USD

US857524AE20PolandMINISTERSTWO FINANSÓWCorporateMOT

Last price
99.86
as of 14/10/2026
Gross yield
5.86%
Net yield
4.32%
Maturity
16/11/2032
6y 1m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.

Simulate a purchase

Change the values: every figure updates at once. The page link keeps the simulation.

USD

Last price: 99.86 on 14/10/2026

Commissions
%
€
€

Percent of the order value, with a minimum and a maximum in euro (empty maximum = no limit). For a flat fee enter only the minimum.

Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
Settlement amount
US$9,149.74
Net gain at maturity
US$2,336.09
Net yield
4.32%
Gross yield
5.85%

Order details

Settlement date
19/10/2026
Purchase price (clean)
99.86
Nominal value
9,000
Clean value
US$8,987.40
Gross accrued interest
US$219.38
Tax credit on accrued interest
-US$57.04
Commissions
US$0.00
Settlement amount
US$9,149.74

Yields and duration

GrossNetNet without capital gain tax
Annual yield5.85%4.32%4.32%
Modified duration4.814.934.93

The last column applies when the capital gain is offset by earlier capital losses.

Outcome at maturity

Gross coupons
US$3,363.75
Tax on coupons
-US$874.64
Redemption of the nominal
US$9,000.00
Capital gain
US$12.60
Capital gain tax
-US$3.28
Net gain at maturity
US$2,336.09

Cash flows

DateDescriptionAmount
19/10/2026Payment of the price-US$8,987.40
19/10/2026Gross accrued interest-US$219.38
19/10/2026Tax credit on accrued interestUS$57.04
16/11/2026Gross couponUS$258.75
16/11/2026Tax on the coupon-US$67.28
16/05/2027Gross couponUS$258.75
16/05/2027Tax on the coupon-US$67.28
16/11/2027Gross couponUS$258.75
16/11/2027Tax on the coupon-US$67.28
16/05/2028Gross couponUS$258.75
16/05/2028Tax on the coupon-US$67.28
16/11/2028Gross couponUS$258.75
16/11/2028Tax on the coupon-US$67.28
16/05/2029Gross couponUS$258.75
16/05/2029Tax on the coupon-US$67.28
16/11/2029Gross couponUS$258.75
16/11/2029Tax on the coupon-US$67.28
16/05/2030Gross couponUS$258.75
16/05/2030Tax on the coupon-US$67.28
16/11/2030Gross couponUS$258.75
16/11/2030Tax on the coupon-US$67.28
16/05/2031Gross couponUS$258.75
16/05/2031Tax on the coupon-US$67.28
16/11/2031Gross couponUS$258.75
16/11/2031Tax on the coupon-US$67.28
16/05/2032Gross couponUS$258.75
16/05/2032Tax on the coupon-US$67.28
16/11/2032Gross couponUS$258.75
16/11/2032Tax on the coupon-US$67.28
16/11/2032Redemption of the nominalUS$9,000.00
16/11/2032Capital gain tax-US$3.28
Net gain at maturityUS$2,336.09

It is the sum of all the movements: US$12,420.79 received (coupons, redemption, tax credit on accrued interest) minus US$10,084.70 paid (price, accrued interest, commissions and taxes) = US$2,336.09. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.

How it is calculated

  • Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
  • Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
  • Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.