POLAND FX 6.125% APR56 CALL USD
US857524AL62MINISTERSTWO FINANSÓWCorporateHi-MTF · MOT
- Last price
- 91.50
- as of 14/10/2026
- Gross yield
- 6.91%
- Net yield
- 5.12%
- Maturity
- 14/04/2056
- 29y 6m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
- Settlement amount
- US$9,156.22
- Net gain at maturity
- US$13,993.36
- Net yield
- 5.12%
- Gross yield
- 6.91%
Order details
- Settlement date
- 19/10/2026
- Purchase price (clean)
- 91.50
- Nominal value
- 10,000
- Clean value
- US$9,150.00
- Gross accrued interest
- US$8.41
- Tax credit on accrued interest
- -US$2.19
- Commissions
- US$0.00
- Settlement amount
- US$9,156.22
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 6.91% | 5.12% | 5.15% |
| Modified duration | 12.48 | 14.31 | 14.28 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- US$18,068.75
- Tax on coupons
- -US$4,698.17
- Redemption of the nominal
- US$10,000.00
- Capital gain
- US$850.00
- Capital gain tax
- -US$221.00
- Net gain at maturity
- US$13,993.36
Cash flows
| Date | Description | Amount |
|---|---|---|
| 19/10/2026 | Payment of the price | -US$9,150.00 |
| 19/10/2026 | Gross accrued interest | -US$8.41 |
| 19/10/2026 | Tax credit on accrued interest | US$2.19 |
| 14/04/2027 | Gross coupon | US$306.25 |
| 14/04/2027 | Tax on the coupon | -US$79.63 |
| 14/10/2027 | Gross coupon | US$306.25 |
| 14/10/2027 | Tax on the coupon | -US$79.63 |
| 14/04/2028 | Gross coupon | US$306.25 |
| 14/04/2028 | Tax on the coupon | -US$79.63 |
| 14/10/2028 | Gross coupon | US$306.25 |
| 14/10/2028 | Tax on the coupon | -US$79.63 |
| 14/04/2029 | Gross coupon | US$306.25 |
| 14/04/2029 | Tax on the coupon | -US$79.63 |
| 14/10/2029 | Gross coupon | US$306.25 |
| 14/10/2029 | Tax on the coupon | -US$79.63 |
| 14/04/2030 | Gross coupon | US$306.25 |
| 14/04/2030 | Tax on the coupon | -US$79.63 |
| 14/10/2030 | Gross coupon | US$306.25 |
| 14/10/2030 | Tax on the coupon | -US$79.63 |
| 14/04/2031 | Gross coupon | US$306.25 |
| 14/04/2031 | Tax on the coupon | -US$79.63 |
| 14/10/2031 | Gross coupon | US$306.25 |
| 14/10/2031 | Tax on the coupon | -US$79.63 |
| 14/04/2032 | Gross coupon | US$306.25 |
| 14/04/2032 | Tax on the coupon | -US$79.63 |
| 14/10/2032 | Gross coupon | US$306.25 |
| 14/10/2032 | Tax on the coupon | -US$79.63 |
| 14/04/2033 | Gross coupon | US$306.25 |
| 14/04/2033 | Tax on the coupon | -US$79.63 |
| 14/10/2033 | Gross coupon | US$306.25 |
| 14/10/2033 | Tax on the coupon | -US$79.63 |
| 14/04/2034 | Gross coupon | US$306.25 |
| 14/04/2034 | Tax on the coupon | -US$79.63 |
| 14/10/2034 | Gross coupon | US$306.25 |
| 14/10/2034 | Tax on the coupon | -US$79.63 |
| 14/04/2035 | Gross coupon | US$306.25 |
| 14/04/2035 | Tax on the coupon | -US$79.63 |
| 14/10/2035 | Gross coupon | US$306.25 |
| 14/10/2035 | Tax on the coupon | -US$79.63 |
| 14/04/2036 | Gross coupon | US$306.25 |
| 14/04/2036 | Tax on the coupon | -US$79.63 |
| 14/10/2036 | Gross coupon | US$306.25 |
| 14/10/2036 | Tax on the coupon | -US$79.63 |
| 14/04/2037 | Gross coupon | US$306.25 |
| 14/04/2037 | Tax on the coupon | -US$79.63 |
| 14/10/2037 | Gross coupon | US$306.25 |
| 14/10/2037 | Tax on the coupon | -US$79.63 |
| 14/04/2038 | Gross coupon | US$306.25 |
| 14/04/2038 | Tax on the coupon | -US$79.63 |
| 14/10/2038 | Gross coupon | US$306.25 |
| 14/10/2038 | Tax on the coupon | -US$79.63 |
| 14/04/2039 | Gross coupon | US$306.25 |
| 14/04/2039 | Tax on the coupon | -US$79.63 |
| 14/10/2039 | Gross coupon | US$306.25 |
| 14/10/2039 | Tax on the coupon | -US$79.63 |
| 14/04/2040 | Gross coupon | US$306.25 |
| 14/04/2040 | Tax on the coupon | -US$79.63 |
| 14/10/2040 | Gross coupon | US$306.25 |
| 14/10/2040 | Tax on the coupon | -US$79.63 |
| 14/04/2041 | Gross coupon | US$306.25 |
| 14/04/2041 | Tax on the coupon | -US$79.63 |
| 14/10/2041 | Gross coupon | US$306.25 |
| 14/10/2041 | Tax on the coupon | -US$79.63 |
| 14/04/2042 | Gross coupon | US$306.25 |
| 14/04/2042 | Tax on the coupon | -US$79.63 |
| 14/10/2042 | Gross coupon | US$306.25 |
| 14/10/2042 | Tax on the coupon | -US$79.63 |
| 14/04/2043 | Gross coupon | US$306.25 |
| 14/04/2043 | Tax on the coupon | -US$79.63 |
| 14/10/2043 | Gross coupon | US$306.25 |
| 14/10/2043 | Tax on the coupon | -US$79.63 |
| 14/04/2044 | Gross coupon | US$306.25 |
| 14/04/2044 | Tax on the coupon | -US$79.63 |
| 14/10/2044 | Gross coupon | US$306.25 |
| 14/10/2044 | Tax on the coupon | -US$79.63 |
| 14/04/2045 | Gross coupon | US$306.25 |
| 14/04/2045 | Tax on the coupon | -US$79.63 |
| 14/10/2045 | Gross coupon | US$306.25 |
| 14/10/2045 | Tax on the coupon | -US$79.63 |
| 14/04/2046 | Gross coupon | US$306.25 |
| 14/04/2046 | Tax on the coupon | -US$79.63 |
| 14/10/2046 | Gross coupon | US$306.25 |
| 14/10/2046 | Tax on the coupon | -US$79.63 |
| 14/04/2047 | Gross coupon | US$306.25 |
| 14/04/2047 | Tax on the coupon | -US$79.63 |
| 14/10/2047 | Gross coupon | US$306.25 |
| 14/10/2047 | Tax on the coupon | -US$79.63 |
| 14/04/2048 | Gross coupon | US$306.25 |
| 14/04/2048 | Tax on the coupon | -US$79.63 |
| 14/10/2048 | Gross coupon | US$306.25 |
| 14/10/2048 | Tax on the coupon | -US$79.63 |
| 14/04/2049 | Gross coupon | US$306.25 |
| 14/04/2049 | Tax on the coupon | -US$79.63 |
| 14/10/2049 | Gross coupon | US$306.25 |
| 14/10/2049 | Tax on the coupon | -US$79.63 |
| 14/04/2050 | Gross coupon | US$306.25 |
| 14/04/2050 | Tax on the coupon | -US$79.63 |
| 14/10/2050 | Gross coupon | US$306.25 |
| 14/10/2050 | Tax on the coupon | -US$79.63 |
| 14/04/2051 | Gross coupon | US$306.25 |
| 14/04/2051 | Tax on the coupon | -US$79.63 |
| 14/10/2051 | Gross coupon | US$306.25 |
| 14/10/2051 | Tax on the coupon | -US$79.63 |
| 14/04/2052 | Gross coupon | US$306.25 |
| 14/04/2052 | Tax on the coupon | -US$79.63 |
| 14/10/2052 | Gross coupon | US$306.25 |
| 14/10/2052 | Tax on the coupon | -US$79.63 |
| 14/04/2053 | Gross coupon | US$306.25 |
| 14/04/2053 | Tax on the coupon | -US$79.63 |
| 14/10/2053 | Gross coupon | US$306.25 |
| 14/10/2053 | Tax on the coupon | -US$79.63 |
| 14/04/2054 | Gross coupon | US$306.25 |
| 14/04/2054 | Tax on the coupon | -US$79.63 |
| 14/10/2054 | Gross coupon | US$306.25 |
| 14/10/2054 | Tax on the coupon | -US$79.63 |
| 14/04/2055 | Gross coupon | US$306.25 |
| 14/04/2055 | Tax on the coupon | -US$79.63 |
| 14/10/2055 | Gross coupon | US$306.25 |
| 14/10/2055 | Tax on the coupon | -US$79.63 |
| 14/04/2056 | Gross coupon | US$306.25 |
| 14/04/2056 | Tax on the coupon | -US$79.63 |
| 14/04/2056 | Redemption of the nominal | US$10,000.00 |
| 14/04/2056 | Capital gain tax | -US$221.00 |
| Net gain at maturity | US$13,993.36 | |
It is the sum of all the movements: US$28,070.94 received (coupons, redemption, tax credit on accrued interest) minus US$14,077.58 paid (price, accrued interest, commissions and taxes) = US$13,993.36. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.