USA FX 4.25% AUG35 USD

US91282CNT44United StatesUnited States Department of the TreasuryForeign governmentEuroTLX · Hi-MTF

Last price
93.25
as of 09/10/2026
Gross yield
5.28%
Net yield
4.63%
Maturity
15/08/2035
8y 10m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.

Simulate a purchase

Change the values: every figure updates at once. The page link keeps the simulation.

USD

Last price: 93.25 on 09/10/2026

Commissions
%
€
€

Percent of the order value, with a minimum and a maximum in euro (empty maximum = no limit). For a flat fee enter only the minimum.

Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
Settlement amount
US$9,955.20
Net gain at maturity
US$4,102.98
Net yield
4.63%
Gross yield
5.28%

Order details

Settlement date
20/10/2026
Purchase price (clean)
93.25
Nominal value
10,600
Clean value
US$9,884.50
Gross accrued interest
US$80.80
Tax credit on accrued interest
-US$10.10
Commissions
US$0.00
Settlement amount
US$9,955.20

Yields and duration

GrossNetNet without capital gain tax
Annual yield5.28%4.63%4.71%
Modified duration6.977.057.04

The last column applies when the capital gain is offset by earlier capital losses.

Outcome at maturity

Gross coupons
US$4,054.50
Tax on coupons
-US$506.88
Redemption of the nominal
US$10,600.00
Capital gain
US$715.50
Capital gain tax
-US$89.44
Net gain at maturity
US$4,102.98

Cash flows

DateDescriptionAmount
20/10/2026Payment of the price-US$9,884.50
20/10/2026Gross accrued interest-US$80.80
20/10/2026Tax credit on accrued interestUS$10.10
15/02/2027Gross couponUS$225.25
15/02/2027Tax on the coupon-US$28.16
15/08/2027Gross couponUS$225.25
15/08/2027Tax on the coupon-US$28.16
15/02/2028Gross couponUS$225.25
15/02/2028Tax on the coupon-US$28.16
15/08/2028Gross couponUS$225.25
15/08/2028Tax on the coupon-US$28.16
15/02/2029Gross couponUS$225.25
15/02/2029Tax on the coupon-US$28.16
15/08/2029Gross couponUS$225.25
15/08/2029Tax on the coupon-US$28.16
15/02/2030Gross couponUS$225.25
15/02/2030Tax on the coupon-US$28.16
15/08/2030Gross couponUS$225.25
15/08/2030Tax on the coupon-US$28.16
15/02/2031Gross couponUS$225.25
15/02/2031Tax on the coupon-US$28.16
15/08/2031Gross couponUS$225.25
15/08/2031Tax on the coupon-US$28.16
15/02/2032Gross couponUS$225.25
15/02/2032Tax on the coupon-US$28.16
15/08/2032Gross couponUS$225.25
15/08/2032Tax on the coupon-US$28.16
15/02/2033Gross couponUS$225.25
15/02/2033Tax on the coupon-US$28.16
15/08/2033Gross couponUS$225.25
15/08/2033Tax on the coupon-US$28.16
15/02/2034Gross couponUS$225.25
15/02/2034Tax on the coupon-US$28.16
15/08/2034Gross couponUS$225.25
15/08/2034Tax on the coupon-US$28.16
15/02/2035Gross couponUS$225.25
15/02/2035Tax on the coupon-US$28.16
15/08/2035Gross couponUS$225.25
15/08/2035Tax on the coupon-US$28.16
15/08/2035Redemption of the nominalUS$10,600.00
15/08/2035Capital gain tax-US$89.44
Net gain at maturityUS$4,102.98

It is the sum of all the movements: US$14,664.60 received (coupons, redemption, tax credit on accrued interest) minus US$10,561.62 paid (price, accrued interest, commissions and taxes) = US$4,102.98. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.

How it is calculated

  • Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
  • Taxes of the Italian administered regime, 12.5% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
  • Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.