BNPPARIBASIS MC JAN38 CALL EUR
XS2931403831
BNP Paribas Issuance B.V.CorporateEuroTLX · MOT
- Last price
- 93.17
- as of 13/10/2026
- Gross yield
- 5.14%
- Net yield
- 3.82%
- Maturity
- 27/01/2038
- 11y 3m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,389.65
- Net gain at maturity
- €4,049.29
- Net yield
- 3.81%
- Gross yield
- 5.14%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 93.17
- Nominal value
- 10,000
- Clean value
- €9,317.00
- Gross accrued interest
- €98.17
- Tax credit on accrued interest
- -€25.52
- Commissions
- €0.00
- Settlement amount
- €9,389.65
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 5.14% | 3.81% | 3.95% |
| Modified duration | 8.40 | 8.66 | 8.64 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €4,887.50
- Tax on coupons
- -€1,270.98
- Redemption of the nominal
- €10,000.00
- Capital gain
- €683.00
- Capital gain tax
- -€177.58
- Net gain at maturity
- €4,049.29
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,317.00 |
| 20/10/2026 | Gross accrued interest | -€98.17 |
| 20/10/2026 | Tax credit on accrued interest | €25.52 |
| 27/10/2026 | Gross coupon | €106.25 |
| 27/10/2026 | Tax on the coupon | -€27.63 |
| 27/01/2027 | Gross coupon | €106.25 |
| 27/01/2027 | Tax on the coupon | -€27.63 |
| 27/04/2027 | Gross coupon | €106.25 |
| 27/04/2027 | Tax on the coupon | -€27.63 |
| 27/07/2027 | Gross coupon | €106.25 |
| 27/07/2027 | Tax on the coupon | -€27.63 |
| 27/10/2027 | Gross coupon | €106.25 |
| 27/10/2027 | Tax on the coupon | -€27.63 |
| 27/01/2028 | Gross coupon | €106.25 |
| 27/01/2028 | Tax on the coupon | -€27.63 |
| 27/04/2028 | Gross coupon | €106.25 |
| 27/04/2028 | Tax on the coupon | -€27.63 |
| 27/07/2028 | Gross coupon | €106.25 |
| 27/07/2028 | Tax on the coupon | -€27.63 |
| 27/10/2028 | Gross coupon | €106.25 |
| 27/10/2028 | Tax on the coupon | -€27.63 |
| 27/01/2029 | Gross coupon | €106.25 |
| 27/01/2029 | Tax on the coupon | -€27.63 |
| 27/04/2029 | Gross coupon | €106.25 |
| 27/04/2029 | Tax on the coupon | -€27.63 |
| 27/07/2029 | Gross coupon | €106.25 |
| 27/07/2029 | Tax on the coupon | -€27.63 |
| 27/10/2029 | Gross coupon | €106.25 |
| 27/10/2029 | Tax on the coupon | -€27.63 |
| 27/01/2030 | Gross coupon | €106.25 |
| 27/01/2030 | Tax on the coupon | -€27.63 |
| 27/04/2030 | Gross coupon | €106.25 |
| 27/04/2030 | Tax on the coupon | -€27.63 |
| 27/07/2030 | Gross coupon | €106.25 |
| 27/07/2030 | Tax on the coupon | -€27.63 |
| 27/10/2030 | Gross coupon | €106.25 |
| 27/10/2030 | Tax on the coupon | -€27.63 |
| 27/01/2031 | Gross coupon | €106.25 |
| 27/01/2031 | Tax on the coupon | -€27.63 |
| 27/04/2031 | Gross coupon | €106.25 |
| 27/04/2031 | Tax on the coupon | -€27.63 |
| 27/07/2031 | Gross coupon | €106.25 |
| 27/07/2031 | Tax on the coupon | -€27.63 |
| 27/10/2031 | Gross coupon | €106.25 |
| 27/10/2031 | Tax on the coupon | -€27.63 |
| 27/01/2032 | Gross coupon | €106.25 |
| 27/01/2032 | Tax on the coupon | -€27.63 |
| 27/04/2032 | Gross coupon | €106.25 |
| 27/04/2032 | Tax on the coupon | -€27.63 |
| 27/07/2032 | Gross coupon | €106.25 |
| 27/07/2032 | Tax on the coupon | -€27.63 |
| 27/10/2032 | Gross coupon | €106.25 |
| 27/10/2032 | Tax on the coupon | -€27.63 |
| 27/01/2033 | Gross coupon | €106.25 |
| 27/01/2033 | Tax on the coupon | -€27.63 |
| 27/04/2033 | Gross coupon | €106.25 |
| 27/04/2033 | Tax on the coupon | -€27.63 |
| 27/07/2033 | Gross coupon | €106.25 |
| 27/07/2033 | Tax on the coupon | -€27.63 |
| 27/10/2033 | Gross coupon | €106.25 |
| 27/10/2033 | Tax on the coupon | -€27.63 |
| 27/01/2034 | Gross coupon | €106.25 |
| 27/01/2034 | Tax on the coupon | -€27.63 |
| 27/04/2034 | Gross coupon | €106.25 |
| 27/04/2034 | Tax on the coupon | -€27.63 |
| 27/07/2034 | Gross coupon | €106.25 |
| 27/07/2034 | Tax on the coupon | -€27.63 |
| 27/10/2034 | Gross coupon | €106.25 |
| 27/10/2034 | Tax on the coupon | -€27.63 |
| 27/01/2035 | Gross coupon | €106.25 |
| 27/01/2035 | Tax on the coupon | -€27.63 |
| 27/04/2035 | Gross coupon | €106.25 |
| 27/04/2035 | Tax on the coupon | -€27.63 |
| 27/07/2035 | Gross coupon | €106.25 |
| 27/07/2035 | Tax on the coupon | -€27.63 |
| 27/10/2035 | Gross coupon | €106.25 |
| 27/10/2035 | Tax on the coupon | -€27.63 |
| 27/01/2036 | Gross coupon | €106.25 |
| 27/01/2036 | Tax on the coupon | -€27.63 |
| 27/04/2036 | Gross coupon | €106.25 |
| 27/04/2036 | Tax on the coupon | -€27.63 |
| 27/07/2036 | Gross coupon | €106.25 |
| 27/07/2036 | Tax on the coupon | -€27.63 |
| 27/10/2036 | Gross coupon | €106.25 |
| 27/10/2036 | Tax on the coupon | -€27.63 |
| 27/01/2037 | Gross coupon | €106.25 |
| 27/01/2037 | Tax on the coupon | -€27.63 |
| 27/04/2037 | Gross coupon | €106.25 |
| 27/04/2037 | Tax on the coupon | -€27.63 |
| 27/07/2037 | Gross coupon | €106.25 |
| 27/07/2037 | Tax on the coupon | -€27.63 |
| 27/10/2037 | Gross coupon | €106.25 |
| 27/10/2037 | Tax on the coupon | -€27.63 |
| 27/01/2038 | Gross coupon | €106.25 |
| 27/01/2038 | Tax on the coupon | -€27.63 |
| 27/01/2038 | Redemption of the nominal | €10,000.00 |
| 27/01/2038 | Capital gain tax | -€177.58 |
| Net gain at maturity | €4,049.29 | |
It is the sum of all the movements: €14,913.02 received (coupons, redemption, tax credit on accrued interest) minus €10,863.73 paid (price, accrued interest, commissions and taxes) = €4,049.29. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.