GS GROUP SC JUN40 CALL EUR
XS2982308285
THE GOLDMAN SACHS GROUP, INC.CorporateMOT
- Last price
- 84.76
- as of 13/10/2026
- Gross yield
- 8.97%
- Net yield
- 6.73%
- Maturity
- 05/06/2040
- 13y 8m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,970.99
- Net gain at maturity
- €9,413.13
- Net yield
- 6.73%
- Gross yield
- 8.97%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 84.76
- Nominal value
- 11,500
- Clean value
- €9,747.40
- Gross accrued interest
- €302.15
- Tax credit on accrued interest
- -€78.56
- Commissions
- €0.00
- Settlement amount
- €9,970.99
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 8.97% | 6.73% | 6.93% |
| Modified duration | 7.85 | 8.48 | 8.42 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €11,270.00
- Tax on coupons
- -€2,930.20
- Redemption of the nominal
- €11,500.00
- Capital gain
- €1,752.60
- Capital gain tax
- -€455.68
- Net gain at maturity
- €9,413.13
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,747.40 |
| 20/10/2026 | Gross accrued interest | -€302.15 |
| 20/10/2026 | Tax credit on accrued interest | €78.56 |
| 05/06/2027 | Gross coupon | €805.00 |
| 05/06/2027 | Tax on the coupon | -€209.30 |
| 05/06/2028 | Gross coupon | €805.00 |
| 05/06/2028 | Tax on the coupon | -€209.30 |
| 05/06/2029 | Gross coupon | €805.00 |
| 05/06/2029 | Tax on the coupon | -€209.30 |
| 05/06/2030 | Gross coupon | €805.00 |
| 05/06/2030 | Tax on the coupon | -€209.30 |
| 05/06/2031 | Gross coupon | €805.00 |
| 05/06/2031 | Tax on the coupon | -€209.30 |
| 05/06/2032 | Gross coupon | €805.00 |
| 05/06/2032 | Tax on the coupon | -€209.30 |
| 05/06/2033 | Gross coupon | €805.00 |
| 05/06/2033 | Tax on the coupon | -€209.30 |
| 05/06/2034 | Gross coupon | €805.00 |
| 05/06/2034 | Tax on the coupon | -€209.30 |
| 05/06/2035 | Gross coupon | €805.00 |
| 05/06/2035 | Tax on the coupon | -€209.30 |
| 05/06/2036 | Gross coupon | €805.00 |
| 05/06/2036 | Tax on the coupon | -€209.30 |
| 05/06/2037 | Gross coupon | €805.00 |
| 05/06/2037 | Tax on the coupon | -€209.30 |
| 05/06/2038 | Gross coupon | €805.00 |
| 05/06/2038 | Tax on the coupon | -€209.30 |
| 05/06/2039 | Gross coupon | €805.00 |
| 05/06/2039 | Tax on the coupon | -€209.30 |
| 05/06/2040 | Gross coupon | €805.00 |
| 05/06/2040 | Tax on the coupon | -€209.30 |
| 05/06/2040 | Redemption of the nominal | €11,500.00 |
| 05/06/2040 | Capital gain tax | -€455.68 |
| Net gain at maturity | €9,413.13 | |
It is the sum of all the movements: €22,848.56 received (coupons, redemption, tax credit on accrued interest) minus €13,435.43 paid (price, accrued interest, commissions and taxes) = €9,413.13. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.