GS FIN CORP FX 4.5% MAR41 CALL EUR
XS3315491186
GOLDMAN SACHS FINANCE CORP INTERNATIONAL LTDCorporateMOT
- Last price
- 96.92
- as of 16/10/2026
- Gross yield
- 4.86%
- Net yield
- 3.59%
- Maturity
- 26/03/2041
- 14y 5m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,908.36
- Net gain at maturity
- €5,135.03
- Net yield
- 3.59%
- Gross yield
- 4.85%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 96.92
- Nominal value
- 10,200
- Clean value
- €9,885.84
- Gross accrued interest
- €30.43
- Tax credit on accrued interest
- -€7.91
- Commissions
- €0.00
- Settlement amount
- €9,908.36
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.85% | 3.59% | 3.64% |
| Modified duration | 10.18 | 10.57 | 10.56 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €6,655.50
- Tax on coupons
- -€1,730.43
- Redemption of the nominal
- €10,200.00
- Capital gain
- €314.16
- Capital gain tax
- -€81.68
- Net gain at maturity
- €5,135.03
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,885.84 |
| 20/10/2026 | Gross accrued interest | -€30.43 |
| 20/10/2026 | Tax credit on accrued interest | €7.91 |
| 26/03/2027 | Gross coupon | €229.50 |
| 26/03/2027 | Tax on the coupon | -€59.67 |
| 26/09/2027 | Gross coupon | €229.50 |
| 26/09/2027 | Tax on the coupon | -€59.67 |
| 26/03/2028 | Gross coupon | €229.50 |
| 26/03/2028 | Tax on the coupon | -€59.67 |
| 26/09/2028 | Gross coupon | €229.50 |
| 26/09/2028 | Tax on the coupon | -€59.67 |
| 26/03/2029 | Gross coupon | €229.50 |
| 26/03/2029 | Tax on the coupon | -€59.67 |
| 26/09/2029 | Gross coupon | €229.50 |
| 26/09/2029 | Tax on the coupon | -€59.67 |
| 26/03/2030 | Gross coupon | €229.50 |
| 26/03/2030 | Tax on the coupon | -€59.67 |
| 26/09/2030 | Gross coupon | €229.50 |
| 26/09/2030 | Tax on the coupon | -€59.67 |
| 26/03/2031 | Gross coupon | €229.50 |
| 26/03/2031 | Tax on the coupon | -€59.67 |
| 26/09/2031 | Gross coupon | €229.50 |
| 26/09/2031 | Tax on the coupon | -€59.67 |
| 26/03/2032 | Gross coupon | €229.50 |
| 26/03/2032 | Tax on the coupon | -€59.67 |
| 26/09/2032 | Gross coupon | €229.50 |
| 26/09/2032 | Tax on the coupon | -€59.67 |
| 26/03/2033 | Gross coupon | €229.50 |
| 26/03/2033 | Tax on the coupon | -€59.67 |
| 26/09/2033 | Gross coupon | €229.50 |
| 26/09/2033 | Tax on the coupon | -€59.67 |
| 26/03/2034 | Gross coupon | €229.50 |
| 26/03/2034 | Tax on the coupon | -€59.67 |
| 26/09/2034 | Gross coupon | €229.50 |
| 26/09/2034 | Tax on the coupon | -€59.67 |
| 26/03/2035 | Gross coupon | €229.50 |
| 26/03/2035 | Tax on the coupon | -€59.67 |
| 26/09/2035 | Gross coupon | €229.50 |
| 26/09/2035 | Tax on the coupon | -€59.67 |
| 26/03/2036 | Gross coupon | €229.50 |
| 26/03/2036 | Tax on the coupon | -€59.67 |
| 26/09/2036 | Gross coupon | €229.50 |
| 26/09/2036 | Tax on the coupon | -€59.67 |
| 26/03/2037 | Gross coupon | €229.50 |
| 26/03/2037 | Tax on the coupon | -€59.67 |
| 26/09/2037 | Gross coupon | €229.50 |
| 26/09/2037 | Tax on the coupon | -€59.67 |
| 26/03/2038 | Gross coupon | €229.50 |
| 26/03/2038 | Tax on the coupon | -€59.67 |
| 26/09/2038 | Gross coupon | €229.50 |
| 26/09/2038 | Tax on the coupon | -€59.67 |
| 26/03/2039 | Gross coupon | €229.50 |
| 26/03/2039 | Tax on the coupon | -€59.67 |
| 26/09/2039 | Gross coupon | €229.50 |
| 26/09/2039 | Tax on the coupon | -€59.67 |
| 26/03/2040 | Gross coupon | €229.50 |
| 26/03/2040 | Tax on the coupon | -€59.67 |
| 26/09/2040 | Gross coupon | €229.50 |
| 26/09/2040 | Tax on the coupon | -€59.67 |
| 26/03/2041 | Gross coupon | €229.50 |
| 26/03/2041 | Tax on the coupon | -€59.67 |
| 26/03/2041 | Redemption of the nominal | €10,200.00 |
| 26/03/2041 | Capital gain tax | -€81.68 |
| Net gain at maturity | €5,135.03 | |
It is the sum of all the movements: €16,863.41 received (coupons, redemption, tax credit on accrued interest) minus €11,728.38 paid (price, accrued interest, commissions and taxes) = €5,135.03. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.