GS FIN CORP FX 5.8% MAR41 CALL USD
XS3315495765GOLDMAN SACHS FINANCE CORP INTERNATIONAL LTDCorporateMOT
- Last price
- 91.00
- as of 15/10/2026
- Gross yield
- 6.90%
- Net yield
- 5.13%
- Maturity
- 26/03/2041
- 14y 5m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
Amounts are in USD, the bond currency: exchange rate effects (and their taxation) are not considered.
- Settlement amount
- US$9,950.01
- Net gain at maturity
- US$7,478.32
- Net yield
- 5.13%
- Gross yield
- 6.90%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 91.00
- Nominal value
- 10,900
- Clean value
- US$9,919.00
- Gross accrued interest
- US$41.91
- Tax credit on accrued interest
- -US$10.90
- Commissions
- US$0.00
- Settlement amount
- US$9,950.01
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 6.90% | 5.13% | 5.25% |
| Modified duration | 9.07 | 9.62 | 9.58 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- US$9,166.90
- Tax on coupons
- -US$2,383.51
- Redemption of the nominal
- US$10,900.00
- Capital gain
- US$981.00
- Capital gain tax
- -US$255.06
- Net gain at maturity
- US$7,478.32
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -US$9,919.00 |
| 20/10/2026 | Gross accrued interest | -US$41.91 |
| 20/10/2026 | Tax credit on accrued interest | US$10.90 |
| 26/03/2027 | Gross coupon | US$316.10 |
| 26/03/2027 | Tax on the coupon | -US$82.19 |
| 26/09/2027 | Gross coupon | US$316.10 |
| 26/09/2027 | Tax on the coupon | -US$82.19 |
| 26/03/2028 | Gross coupon | US$316.10 |
| 26/03/2028 | Tax on the coupon | -US$82.19 |
| 26/09/2028 | Gross coupon | US$316.10 |
| 26/09/2028 | Tax on the coupon | -US$82.19 |
| 26/03/2029 | Gross coupon | US$316.10 |
| 26/03/2029 | Tax on the coupon | -US$82.19 |
| 26/09/2029 | Gross coupon | US$316.10 |
| 26/09/2029 | Tax on the coupon | -US$82.19 |
| 26/03/2030 | Gross coupon | US$316.10 |
| 26/03/2030 | Tax on the coupon | -US$82.19 |
| 26/09/2030 | Gross coupon | US$316.10 |
| 26/09/2030 | Tax on the coupon | -US$82.19 |
| 26/03/2031 | Gross coupon | US$316.10 |
| 26/03/2031 | Tax on the coupon | -US$82.19 |
| 26/09/2031 | Gross coupon | US$316.10 |
| 26/09/2031 | Tax on the coupon | -US$82.19 |
| 26/03/2032 | Gross coupon | US$316.10 |
| 26/03/2032 | Tax on the coupon | -US$82.19 |
| 26/09/2032 | Gross coupon | US$316.10 |
| 26/09/2032 | Tax on the coupon | -US$82.19 |
| 26/03/2033 | Gross coupon | US$316.10 |
| 26/03/2033 | Tax on the coupon | -US$82.19 |
| 26/09/2033 | Gross coupon | US$316.10 |
| 26/09/2033 | Tax on the coupon | -US$82.19 |
| 26/03/2034 | Gross coupon | US$316.10 |
| 26/03/2034 | Tax on the coupon | -US$82.19 |
| 26/09/2034 | Gross coupon | US$316.10 |
| 26/09/2034 | Tax on the coupon | -US$82.19 |
| 26/03/2035 | Gross coupon | US$316.10 |
| 26/03/2035 | Tax on the coupon | -US$82.19 |
| 26/09/2035 | Gross coupon | US$316.10 |
| 26/09/2035 | Tax on the coupon | -US$82.19 |
| 26/03/2036 | Gross coupon | US$316.10 |
| 26/03/2036 | Tax on the coupon | -US$82.19 |
| 26/09/2036 | Gross coupon | US$316.10 |
| 26/09/2036 | Tax on the coupon | -US$82.19 |
| 26/03/2037 | Gross coupon | US$316.10 |
| 26/03/2037 | Tax on the coupon | -US$82.19 |
| 26/09/2037 | Gross coupon | US$316.10 |
| 26/09/2037 | Tax on the coupon | -US$82.19 |
| 26/03/2038 | Gross coupon | US$316.10 |
| 26/03/2038 | Tax on the coupon | -US$82.19 |
| 26/09/2038 | Gross coupon | US$316.10 |
| 26/09/2038 | Tax on the coupon | -US$82.19 |
| 26/03/2039 | Gross coupon | US$316.10 |
| 26/03/2039 | Tax on the coupon | -US$82.19 |
| 26/09/2039 | Gross coupon | US$316.10 |
| 26/09/2039 | Tax on the coupon | -US$82.19 |
| 26/03/2040 | Gross coupon | US$316.10 |
| 26/03/2040 | Tax on the coupon | -US$82.19 |
| 26/09/2040 | Gross coupon | US$316.10 |
| 26/09/2040 | Tax on the coupon | -US$82.19 |
| 26/03/2041 | Gross coupon | US$316.10 |
| 26/03/2041 | Tax on the coupon | -US$82.19 |
| 26/03/2041 | Redemption of the nominal | US$10,900.00 |
| 26/03/2041 | Capital gain tax | -US$255.06 |
| Net gain at maturity | US$7,478.32 | |
It is the sum of all the movements: US$20,077.80 received (coupons, redemption, tax credit on accrued interest) minus US$12,599.48 paid (price, accrued interest, commissions and taxes) = US$7,478.32. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.