HUNGARY FX 4.25% MAY37 EUR
XS3435288769MagyarországCorporateMOT
- Last price
- 95.03
- as of 14/10/2026
- Gross yield
- 4.86%
- Net yield
- 3.61%
- Maturity
- 21/05/2037
- 10y 7m
Simulation for information and education only, computed automatically from the values entered. It is not financial advice, nor a recommendation or solicitation to buy or sell. Prices and data may be inaccurate or out of date: always check with your broker and the bond documentation and, if needed, consult a licensed adviser.
Simulate a purchase
Change the values: every figure updates at once. The page link keeps the simulation.
- Settlement amount
- €9,633.97
- Net gain at maturity
- €3,696.31
- Net yield
- 3.61%
- Gross yield
- 4.85%
Order details
- Settlement date
- 20/10/2026
- Purchase price (clean)
- 95.03
- Nominal value
- 10,000
- Clean value
- €9,503.00
- Gross accrued interest
- €176.99
- Tax credit on accrued interest
- -€46.02
- Commissions
- €0.00
- Settlement amount
- €9,633.97
Yields and duration
| Gross | Net | Net without capital gain tax | |
|---|---|---|---|
| Annual yield | 4.85% | 3.61% | 3.72% |
| Modified duration | 8.14 | 8.36 | 8.34 |
The last column applies when the capital gain is offset by earlier capital losses.
Outcome at maturity
- Gross coupons
- €4,675.00
- Tax on coupons
- -€1,215.50
- Redemption of the nominal
- €10,000.00
- Capital gain
- €497.00
- Capital gain tax
- -€129.22
- Net gain at maturity
- €3,696.31
Cash flows
| Date | Description | Amount |
|---|---|---|
| 20/10/2026 | Payment of the price | -€9,503.00 |
| 20/10/2026 | Gross accrued interest | -€176.99 |
| 20/10/2026 | Tax credit on accrued interest | €46.02 |
| 21/05/2027 | Gross coupon | €425.00 |
| 21/05/2027 | Tax on the coupon | -€110.50 |
| 21/05/2028 | Gross coupon | €425.00 |
| 21/05/2028 | Tax on the coupon | -€110.50 |
| 21/05/2029 | Gross coupon | €425.00 |
| 21/05/2029 | Tax on the coupon | -€110.50 |
| 21/05/2030 | Gross coupon | €425.00 |
| 21/05/2030 | Tax on the coupon | -€110.50 |
| 21/05/2031 | Gross coupon | €425.00 |
| 21/05/2031 | Tax on the coupon | -€110.50 |
| 21/05/2032 | Gross coupon | €425.00 |
| 21/05/2032 | Tax on the coupon | -€110.50 |
| 21/05/2033 | Gross coupon | €425.00 |
| 21/05/2033 | Tax on the coupon | -€110.50 |
| 21/05/2034 | Gross coupon | €425.00 |
| 21/05/2034 | Tax on the coupon | -€110.50 |
| 21/05/2035 | Gross coupon | €425.00 |
| 21/05/2035 | Tax on the coupon | -€110.50 |
| 21/05/2036 | Gross coupon | €425.00 |
| 21/05/2036 | Tax on the coupon | -€110.50 |
| 21/05/2037 | Gross coupon | €425.00 |
| 21/05/2037 | Tax on the coupon | -€110.50 |
| 21/05/2037 | Redemption of the nominal | €10,000.00 |
| 21/05/2037 | Capital gain tax | -€129.22 |
| Net gain at maturity | €3,696.31 | |
It is the sum of all the movements: €14,721.02 received (coupons, redemption, tax credit on accrued interest) minus €11,024.71 paid (price, accrued interest, commissions and taxes) = €3,696.31. It is what you earn in euro, after tax, if you hold the bond to maturity; if negative, you lose money.
How it is calculated
- Accrued interest uses the ACT/ACT ICMA convention: the buyer pays the gross accrued interest and receives the credit for the tax withheld on that part of the coupon.
- Taxes of the Italian administered regime, 26% on coupons and capital gain (12.5% for government and supranational bonds, 26% for the others). Commissions are part of the purchase cost. Stamp duty and issue discount are not considered.
- Yields are annual compound rates (IRR) of the cash flows, actual days/365, with the bond held to maturity and coupons not reinvested.